Price-to-Sales Ratio
Purchaser
Acquired
Purchase Price (M)
Acquired Company's Annual Sales (M)
22.5
Yourgene Health
Coastal Genomics
$ 14
$ 0.6
14.2
Sartorius
BIA Separations
$ 412
$ 29
7.6
Integument
Modern Waters
$ 28
$ 4
6.7
Repligen
ArteSYN Biosolutions
$ 200
$ 30
5.1
PerkinElmer
Horizon Discovery
$ 383
$ 76
4.9
Various Danaher Businesses
$ 825
$ 170
Amount Paid (M)
Sales (M)
$ 1,700
Amphenol
MTS Systems
$ 893
$ 1,065
Royal DSM
Erber
$ 367
$ 350
10x Genomics
ReadCoor
NA
Company
Number
Bruker
3
Calibre Scientific
Gamma Biosciences
PerkinElmer*
2
Abcam
Ashai Glassplant
Danaher
Illumina
Rev. (M)
Chg.
Total Company
SEK 262.6
-7.1%
Systems
SEK 237.3
-7.7%
Service Contracts and Other Services
SEK 23.6
0.1%
Other Sales Revenue
SEK 1.7
-18.1%
Op. Profit (M)
Op. Margin
Chg. (bps)
SEK 60.7
-5.6%
23.1%
37
% of Rev.
Americas
SEK 111.8
-12.9%
43%
Europe & EMEA
SEK 69.6
5.9%
26%
Asia
SEK 81.2
-8.3%
31%
Organic Chemistry
SEK 141.8
7.1%
Analytical Chemistry
SEK 86.2
-8.4%
Scale-Up (formerly Industrial Products)
SEK 25.5
-46.3%
Biomolecules
SEK 9.1
4.5%
Direct Sales
SEK 245.3
-8.9%
93.4%
Distributors
SEK 17.2
28.5%
6.6%
Acq./Div.
Currency
Organic Chg.
Total
$204.2
11.4%
0%
1%
10%
Protein Sciences
$154.4
9.5%
2%
8%
76%
Diagnostics and Genomics
$50.1
17.8%
17%
25%
Intersegment
-$0.4
22.4%
—
Adj. Op. Margin
38.7%
576
45.6%
332
17.5%
1537
Rev.
US
$113.6
11.0%
56%
EMEA, excl. UK
$43.1
11.2%
21%
UK
$8.5
12.5%
4%
APAC, excl. Greater China
$15.7
12.3%
Greater China
$18.1
9%
Rest of World
$5.2
3%
Process & Environmental Instruments & Systems
¥4,125
-12.4%
Scientific Instruments & Systems
¥6,965
13.6%
15%
SI
PE
Japan
¥1,202
-22.3%
¥2,143
-13.1%
¥2,124
29.0%
¥921
-1.2%
¥2,132
18.1%
¥548
-17.5%
Europe
¥1,507
32.9%
¥514
-20.7%
Rev. (B)
% Chg.
Local Currency Chg.
¥62.1
-2.6%
-4.0%
Key Models
¥34.8
5.2%
2.0%
Other
¥27.3
-11.0%
-
Op. Profit
¥11.8
10.0%
7.0%
19.0%
218
-15.0%
40%
6.8%
12%
North America
10.8%
13.0%
South America
-22.4%
-3.4%
-5.0%
China
15.3%
14.0%
23%
Other Asia
-9.0%
11%
India
15.9%
0.4%
1.0%
36%
-14.2%
-6.8%
-55.6%
-9.1%
9.8%
12.0%
29%
-23.6%
-25.0%
-29.9%
-35.0%
-26.2%
# of Facilities
Number of Cleanrooms
Total Cleanroom Space (m2)
Chg. in Cleanroom Space
In-hose QC Space (m2)
Full-time Employees
Avg. Booked Capacity
Cell Therapy
11
56
1,517
8.0%
483
154
86%
Gene Therapy
8
57
6,694
72.1%
7,849
603
95%
Multifunctional
7
3,545
32.5%
850
553
75%
Change
Euros (M)
US Dollars (M)
Center for the Development of Industrial Technology (CDTI)
-0.5%
€ 1,504.9
$1,770.47
Higher Council for Scientific Research (CSIC)
43.8%
€ 906.2
$1,066.12
State Research Agency (AEI)
€ 825.7
$971.41
Carlos III Health Institute (ISCIII)
48.4%
€ 402.7
$473.76
Center for Energy, Environmental and Technological Research (CIEMAT)
44.8%
€ 128.3
$150.94
National Institute for Agricultural and Food Research and Technology (INIA)
43.6%
€ 75.4
$88.71
$ in Millions USD
Period
Ended
Sales
Op. Prof.
Net Prof.
Datacolor*
FYE
30-Sep
$61.00
-22.6%
$0.30
-94.6%
$41.60
-5.9%
HTG Molecular Diagnostics
Q3
$1,777.10
-67.1%
-$5,171.53
-11.9%
-$5,411.79
IDEX (Health & Sci Tech.)
$49.91
24.3%
$50.89
-7.0%
Kewaunee Scientific**
Q2
$39.00
-1.8%
-$0.01
71.8%
-$0.17
92.4%
MTS Systems*
Q4
$215.06
-$283.26
NM
-$280.68
MTS Systems (Test & Simulation)*
$128.00
-4.5%
-$96.35
$726.03
-7.2%
-$247.49
-$272.05
$490.63
-12.2%
-$90.46
Nanalysis Scientific
$1.70
3.6%
.-434
-$1.10
-268.8%
Pressure Biosciences
$533.86
6.5%
-$818.76
23.4%
-$3,675.72
Other Currencies (in Millions)
Diploma*
£538.40
£87.10
-10.4%
£49.80
-20.2%
Eurotech
€ 16.38
-38.5%
€ 0.69
-84.0%
€ 0.10
-96.9%
GL Sciences**
¥13,210.00
¥1,859.00
49.7%
¥1,026.00
-99.8%